Securities
and Exchange Commission
Division
of Corporation Finance
100
F Street, N.E.
Mail
Stop 7010
Washington,
D.C. 20549-0306
|
RE:
|
CEMEX,
S.A.B. de C.V.
|
|
Form
20-F for the year ended December 31, 2007
|
||
File
No. 1-14946
|
|
1.
|
Where
a comment below requests additional disclosures or other revisions to be
made, please show us in your supplemental response what the revisions will
look like. Some of our comments refer to U.S. GAAP
literature. If your accounting under Mexican GAAP differs from
your accounting under U.S. GAAP, please also show us the additional
disclosures that will be included in your U.S. GAAP reconciliation
footnote. These revisions should be included in your future
filings.
|
|
2.
|
Please
provide disclosure of the existence and timing of commitments for capital
expenditures. In addition, please further enhance your
disclosures to discuss changes in working capital and significant changes
in your expected sources and uses of cash from period to period and the
impact of these changes on your liquidity and capital
resources. Also, provide a table showing the principal sources
and uses of cash for each period
presented.
|
(U.S.
dollars millions)
|
Estimated
in
2008
|
2007
|
2006
|
2005
|
||
North
America 1
|
U.S.$
|
967
|
894
|
697
|
262
|
|
Europe
2
|
836
|
723
|
491
|
242
|
||
Central
and South America and the Caribbean 3
|
181
|
169
|
173
|
144
|
||
Africa
and the Middle East 4
|
108
|
87
|
47
|
16
|
||
Asia
and Australia
|
117
|
57
|
18
|
9
|
||
Others
5
|
180
|
111
|
114
|
123
|
||
Total
consolidated
|
U.S.$
|
2,389
|
2,041
|
1,540
|
796
|
|
Of
which:
|
||||||
Expansion capital expenditures 6
|
U.S.$
|
1,639
|
||||
Base capital expenditures 7
|
U.S.$
|
750
|
1
|
In
North America, our estimated capital expenditures during 2008 include
amounts related to the expansion of the Yaqui and the Tepeaca plants in
Mexico, and the expansion of the Balcones and the Brooksville South plants
and the new Seligman Crossing plant in the United
States.
|
2
|
In
Europe, our estimated capital expenditures during 2008 include the new
cement mill and the dry mortar plant in the Port of Cartagena and the
construction of the new cement production facility in Teruel, Spain, the
new grinding mill and blending facility at the Port of Tilbury in the
United Kingdom, and the expansion of our cement plants in Poland and
Latvia.
|
3
|
In
Central and South America and the Caribbean, our estimated capital
expenditures during 2008 include the construction of the new kiln in
Panama.
|
4
|
In
Africa and the Middle East, our estimated capital expenditures during 2008
include the construction of the new grinding facility in Dubai,
UAE.
|
5
|
Our
“Others” capital expenditures expected during 2008 include our trading
activities as well as our corporate
requirements.
|
6
|
Expansion
capital expenditures refer to the acquisition or construction of new
assets intended to increase our current operating infrastructure and which
are expected to generate additional amounts of operating cash
flows.
|
7
|
Base
capital expenditures refer to the acquisition or construction of new
assets that would replace portions of our operating infrastructure and
which are expected to maintain our operating
continuity.
|
2007
|
2006
|
2005
|
|||
Operating
activities
|
Ps
|
||||
Majority
interest net income
|
26,108
|
27,855
|
26,519
|
||
Non-cash
items
|
17,804
|
16,705
|
16,981
|
||
Net
change in working capital
|
1,713
|
3,285
|
(420)
|
||
Net resources provided by operating activities
|
45,625
|
47,845
|
43,080
|
||
Investing
activities
|
|||||
Capital
expenditures, net of disposals
|
(21,779)
|
(16,067)
|
(9,862)
|
||
Disposal
(acquisition) of subsidiaries and associates
|
(146,663)
|
2,958
|
(48,729)
|
||
Other
investments and monetary foreign currency effect
|
(17,356)
|
(11,653)
|
10,289
|
||
Net resources used in investing activities
|
(185,798)
|
(24,762)
|
(48,302)
|
||
Financing
activities
|
|||||
Proceeds
from debt (repayments), net, excluding debt assumed through business
acquisitions
|
114,065
|
(31,235)
|
15,855
|
||
Issuance
of perpetual debentures, net of interest paid
|
16,981
|
14,490
|
–
|
||
Issuance
of common stock
|
6,399
|
5,976
|
4,929
|
||
Dividends
paid
|
(6,636)
|
(6,226)
|
(5,751)
|
||
Other
financing activities, net
|
(460)
|
4,855
|
(6,583)
|
||
Net resources provided by (used in) in investing
activities
|
130,349
|
(12,140)
|
8,450
|
||
Increase
(decrease) in cash and cash equivalents
|
(9,824)
|
10,943
|
3,228
|
||
Cash
and cash equivalents at beginning of year
|
18,494
|
7,551
|
4,323
|
||
Cash
and cash equivalents at end of year
|
Ps
|
8,670
|
18,494
|
7,551
|
|
3.
|
Please
revise to state that the registered public accounting firm that audited
the financial statements included in the annual report containing the
disclosure required by this Item has issued an attestation report on the
registrant's internal control over financial reporting. See
Item 15(b)(4) of the Form 20-F
requirements.
|
|
4.
|
Please
disclose the types of expenses that you include in the cost of sales line
item, the administrative and selling expenses line item, and the
distribution expenses line item. Please also disclose whether
you include inbound freight charges, purchasing and receiving costs,
inspection costs, warehousing costs, internal transfer costs, and the
other costs of your distribution network in the cost of sales line
item. With the exception of warehousing costs, if you currently
exclude a portion of these costs from cost of sales, please
disclose:
|
|
·
|
in a footnote the line items
that these excluded costs are included in and the amounts included in each
line item for each period presented,
and
|
|
·
|
in MD&A that your gross
margins may not be comparable to those of other entities, since some
entities include all of the costs related to their distribution network in
cost of sales and others like you exclude a portion of them from gross
margin.
|
R)
|
COST
OF SALES, ADMINISTRATIVE AND SELLING EXPENSES AND DISTRIBUTION
EXPENSES
|
|
5.
|
We
note your disclosure on page 60 that you have trading activities in 106
countries. Please disclose how you account for these activities
and whether you record gross or net revenues, including your basis for
that treatment. Please also disclose your accounting for these
activities under U.S. GAAP.
|
|
6.
|
Please
provide a tabular presentation of the required ratios as well as your
actual ratios as of each reporting date. This disclosure should
be provided for all covenants which are material to an understanding of
your financial structure. Please show the specific computations
used to arrive at the actual ratios with corresponding reconciliations to
US GAAP amounts, if necessary.
|
Financial
Covenants
|
Ratio
|
2007
|
2006
|
2005
|
|
Leverage
Ratio: Net debt to EBITDA 1, 2
|
Limit
|
=<
3.5
|
=<
3.5
|
=<
3.5
|
|
Result
|
3.54
*
|
1.39
|
2.40
|
||
Coverage
Ratio: EBITDA to Financial Expense 3
|
Limit
|
>
2.5
|
>
2.5
|
>
2.5
|
|
Result
|
5.8
|
8.5
|
6.8
|
1
|
The
leverage ratio —net debt to EBITDA— is calculated by dividing net debt by
pro forma EBITDA for the trailing twelve months as of the calculation
date. According to CEMEX's debt agreements, net debt should be calculated
considering CEMEX’s total indebtedness plus the absolute value of any
negative fair value or minus the positive fair value of cross currency
swap derivatives related to such debt, minus cash and cash equivalents and
temporary investments.
|
2
|
For
purposes of the leverage ratio —net debt to EBITDA—, pro forma EBITDA
equals, in Mexican peso terms subject to certain translation effects,
operating income before amortization expense and depreciation, plus
financial income, plus the EBITDA (operating income before amortization
expense and depreciation) earned during such twelve months period of any
significant business acquired during such period before its consolidation
in CEMEX’s financial statements, minus any positive EBITDA (operating
income before amortization expense and depreciation) referring to such
twelve months period of any significant
disposition.
|
3
|
The
coverage ratio —EBITDA to financial expense— is calculated by dividing pro
forma EBITDA for the trailing twelve months as of the calculation date by
financial expense. For purposes of this coverage ratio, pro forma EBITDA
equals operating income before amortization expense and depreciation plus
financial income.
|
*
|
Compliance
with the leverage ratio covenant has been waived through September 29,
2008.
|
|
7.
|
It
is not clear how total consolidated operating cash flow for each period as
presented in this footnote agrees to the amounts presented on your
statements of changes in financial position. Please revise or
advise.
|
|
8.
|
Regarding
the legal claims of which you are party to, please disclose the amount of
the accrual related to each matter, if any, that you have
recorded. Disclose herein or in Note 25 the range of loss in
excess of amounts accrued or state that such an estimate cannot be
made.
|
21
C)
|
CONTINGENT
LIABILITIES
|
·
|
In
2005, through the acquisition of RMC, CEMEX assumed environmental
remediation liabilities in the United Kingdom, for which as of December
31, 2007, CEMEX has generated a provision of approximately £122 (U.S.$242
or Ps2,646). The costs have been assessed on a net present value
basis. These environmental remediation liabilities refer to
closed and current landfill sites for the confinement of waste, and
expenditure has been assessed and quantified over the period in which the
sites have the potential to cause environmental harm, which has been
accepted by the regulator as being up to 60 years from the date of
closure. The assessed expenditure relates to the costs of monitoring the
sites and the installation, repair and renewal of environmental
infrastructure.
|
·
|
In
August 2005, Cartel Damages Claims, S.A. (“CDC”), filed a lawsuit in the
District Court in Düsseldorf, Germany against CEMEX Deutschland AG,
CEMEX’s German subsidiary, and other German cement companies. By means of
this lawsuit, CDC is seeking approximately €102 (U.S.$149 or Ps1,625) in
respect of damage claims by 28 entities relating to alleged price and
quota fixing by German cement companies between 1993 and 2002. CDC is a
Belgian company established in the aftermath of the German cement cartel
investigation that took place from July 2002 to April 2003 by Germany’s
Federal Cartel Office, with the purpose of purchasing potential damage
claims rom cement consumers and pursuing those claims against the cartel participants. During 2006 new
petitioners assigned alleged claims to CDC, and the amount of damages
being sought by CDC increased to €114 (U.S.$166 or Ps1,808) plus interest.
In February 2007, the District Court in Düsseldorf allowed this procedure.
All defendants appealed the resolution. The next hearing on the appeal
will take place in March 2008. As of December 31, 2007, CEMEX Deutschland
AG has accrued liabilities related to this lawsuit for approximately €20
million (U.S.$29 or Ps319).
|
·
|
As
of December 31, 2007, CEMEX’s subsidiaries in the United States have
accrued liabilities specifically relating to environmental matters in the
aggregate amount of approximately U.S.$48 (Ps524). The environmental
matters relate to: a) in the past, in accordance with industry practices,
disposing of various materials, which might be currently categorized as
hazardous substances or wastes, and b) the cleanup of sites used or
operated by CEMEX, including discontinued operations, regarding the
disposal of hazardous substances or wastes, either individually or jointly
with other parties. Most of the proceedings remain in the preliminary
stage, and a final resolution might take several years. For purposes of
recording the provision, CEMEX’s subsidiaries consider that it is probable
that a liability has been incurred and the amount of the liability is
reasonably estimable, whether or not claims have been asserted, and
without giving effect to any possible future recoveries. Based on the
information developed to date, the subsidiaries do not believe they will
be required to spend significant sums on these matters in excess of the
amounts previously recorded. Until all environmental studies,
investigations, remediation work and negotiations with or litigation
against potential sources of recovery have been completed, the ultimate
cost that might be incurred to resolve these environmental issues cannot
be assured.
|
21
D)
|
OTHER
LEGAL PROCEEDINGS
|
·
|
On
July 13, 2007, the Australian Takeovers Panel published a declaration of
unacceptable circumstances, that CEMEX’s May 2007 announcement that stated it would allow Rinker stockholders to
retain the final dividend of 0.25 Australian dollars per share constituted a departure from CEMEX’s announcement on April 10, 2007 that its
offer of U.S.$15.85 per share was its “best and final
offer”. The Panel ordered
CEMEX to pay compensation of 0.25 Australian dollars per share to Rinker
stockholders who sold their shares during the period from April 10 to May
7, 2007, net of any purchases that were made. CEMEX believes that the
market was fully informed by its announcement made on April 10, 2007, and
notes that the Takeovers Panel has made no finding that CEMEX breached any
law. CEMEX has lodged a request for a review of the Panel’s decision. On
July 20, 2007, the Review Panel has made an interim order staying the
operation of the order until further notice. Although there is
insufficient information about the exact amount, CEMEX estimates that the
maximum amount it would have to pay if the Panel’s order were affirmed is
approximately 29 million Australian dollars (U.S.$25 or
Ps273).
|
·
|
A
third party has sued CEMEX’s subsidiary in Australia, claiming the
reimbursement of approximately 22 million Australian dollars (U.S.$19 or
$211) of the price it paid in 2006 for the subsidiary’s half interest in
an asphalt and road surfacing business. The parties have agreed first to
litigate the dispute over the calculation of the final adjustment to the
price. The case has been listed for hearings in May
2008.
|
·
|
On
January 2, 2007, the Polish Competition and Consumers Protection Office
the (“Protection Office”) notified CEMEX Polska, a subsidiary in Poland,
about the formal initiation of an antitrust proceeding against all cement
producers in the country, which include CEMEX’s subsidiaries CEMEX Polska
and Cementownia Chelm. The Protection Office assumed in the notification
that there was an agreement between all cement producers in Poland by
means of which such cement producers agreed on market quotas in terms of
production and sales, establishment of prices and other sale conditions
and the exchange of information, which limited competition in the Polish
market with respect to the production and sale of cement. On January 22,
2007, CEMEX Polska filed its response to the notification, denying firmly
that it had committed the practices listed by the Protection Office in the
notification. CEMEX Polska has also included in the response various
formal comments and objections gathered during the proceeding, as well as
facts supporting its position and demonstrating that its activities were
in line with competition law. The Protection Office extended the date of
the completion of the antitrust proceeding until March 2008, and CEMEX
expects further extension. According to the Polish competition law, the
maximum fine could reach 10% of the total revenues of the fined company
for the calendar year preceding the imposition of the fine. The
theoretical estimated penalty applicable to the Polish subsidiaries would
amount to approximately 110 million Polish zloty (U.S.$45 or Ps489). As of
December 31, 2007, CEMEX considers there are not justified factual grounds
to expect fines to be imposed on its subsidiaries; nevertheless, at this
stage of the proceeding it is not possible for CEMEX to predict that there
would not be an adverse result in the
investigation.
|
·
|
In
December 2006, the union of employees in the Assiut plant, operated by
CEMEX’s Egyptian subsidiary, filed a lawsuit against this company,
claiming 10% employees’ profit sharing for the fiscal years 2004 and 2005
in the amount of approximately U.S.$12 (Ps131). A resolution from the
court is expected in February 2008.
|
·
|
In
August 2005, a lawsuit was filed against a subsidiary of CEMEX Colombia,
claiming that it was liable along with the other members of the Asociación
Colombiana de Productores de Concreto, or ASOCRETO, a union formed by all
the ready-mix producers in Colombia, for the premature distress of the
roads built for the mass public transportation system in Bogotá using
ready-mix concrete supplied by CEMEX Colombia and other ASOCRETO members.
The plaintiffs allege that the base material supplied for the road
construction failed to meet the quality standards offered by CEMEX
Colombia and the other ASOCRETO members and/or that they provided
insufficient or inaccurate information in connection with the product. The
plaintiffs seek the repair of the roads and estimate that the cost of such
repair will be approximately U.S.$45 (Ps491). In December 2006, two
ASOCRETO officers were formally accused as participants (determiners) in
the execution of a state contract without fulfilling all legal
requirements thereof. In November 2007, a judge dismissed an annulment
petition filed by ASOCRETO’s officers. This decision was appealed. At this
stage in the proceedings, it is not possible to assess the likelihood of
an adverse result or the potential damages that could be borne by CEMEX
Colombia.
|
·
|
During
2001, three CEMEX’s subsidiaries in Colombia received a civil liability
suit from 42 transporters, contending that these subsidiaries are
responsible for alleged damages caused by the breach of raw material
transportation contracts. The plaintiffs asked for relief in the amount of
approximately 127,242 million Colombian pesos (U.S.$63 or Ps690). In
February 2006, CEMEX was notified of the judgment of the court dismissing
the claims of the plaintiffs. The case is currently under review by the
appellate court.
|
·
|
During
1999, several companies filed a civil lawsuit against two subsidiaries of
CEMEX in Colombia, alleging that the Ibagué plants were causing damage to
their lands due to the pollution they generate. In January 2004, CEMEX
Colombia, S.A. was notified of the court’s judgment against CEMEX
Colombia, which awarded damages to the plaintiffs in the amount of
approximately 21,114 million Colombian pesos (U.S.$10 or Ps114). CEMEX
Colombia appealed the judgment. The appeal was accepted and the case was
sent to the Tribunal Superior de Ibagué. The case is currently under
review by the appellate court. CEMEX expects this proceeding to continue
for several years before its final
resolution.
|
21
E)
|
OTHER
CONTINGENCIES
|
·
|
In April 2006, the cities of
Kastela and Solin in Croatia published their respective Master (physical)
Plans defining the development zones within their respective
municipalities, adversely impacting the mining concession granted to
Dalmacijacement, CEMEX’s subsidiary in Croatia, by the Government of
Croatia in September 2005. In May 2006, CEMEX filed several lawsuits in
different courts seeking a declaration of its rights and demanding the
prohibition of the implementation of the Master Plans. The municipal
courts in Kastela and Solin have issued first instance judgments
dismissing the possessory actions presented by CEMEX. These resolutions
have been appealed. It is difficult to determine the impact on CEMEX for
the resolutions in Kastela and Solin. These cases are currently under
review by the courts and applicable administrative entities in Croatia,
and it is expected that these proceedings will continue for several years
before resolution.
|
·
|
Rinker Materials, one of CEMEX’s
subsidiaries in the United States, is the beneficiary of two of ten
federal quarrying permits granted for the Lake Belt area in South Florida,
which cover one of CEMEX’s largest aggregate quarries in that region. On
March 22, 2006, a judge of the U.S. District Court for the Southern
District of Florida issued a ruling in connection with litigation brought
by environmental groups concerning the manner in which the permits were
granted. Although not named as a defendant, Rinker has intervened in the
proceedings to protect its interests. The judge ruled that there were
deficiencies in the procedures and analysis undertaken by the relevant
governmental agencies in connection with the issuance of the permits. The
judge remanded the permits to the relevant governmental agencies for
further review, which review the governmental agencies have indicated in a
March 2007 court filing should take until May 2008 to conclude. The judge
also conducted further proceedings to determine the activities to be
conducted during the remand period. The judge determined to leave in place
CEMEX’s Belt Lake permits in operations until the government agencies
conclude their review. The appellate court set an expedited
schedule for the appeal, with a hearing that was held in November
2007. If the Lake Belt permits were ultimately set aside or
quarrying operations under them restricted, CEMEX would need to source
aggregates, to the extent available, from other locations in Florida or
import aggregates. This could adversely affect CEMEX’s operating results
in the United States.
|
|
9.
|
In
connection with Venezuela's policy to nationalize certain sectors of the
economy, please tell us how you are accounting for CEMEX Venezuela
subsequent to the June 18, 2008 decree mandating that the cement
production industry in Venezuela be reserved to the State and ordering the
conversion of foreign-owned cement companies, including CEMEX Venezuela,
into state-controlled companies with Venezuela holding an equity interest
of at least 60%. Further clarify your accounting for CEMEX
Venezuela subsequent to August 18, 2008, the date you acknowledged the
implementation of the nationalization decree in
Venezuela. Address your accounting under both Mexican FRS and
US GAAP. Quantify for us the total assets, liabilities,
revenues and expenses of this subsidiary for all periods presented and
indicate whether the nationalization of these assets will have a material
impact on your financial position, liquidity or results of
operations.
|
July
2008
|
2007
|
2006
|
||
Net
sales
|
||||
CEMEX
Consolidated
|
$
|
145,164
|
236,669
|
213,767
|
CEMEX
Venezuela
|
4,287
|
6,823
|
5,496
|
|
3.0%
|
2.9%
|
2.6%
|
||
Operating
income
|
||||
CEMEX
Consolidated
|
$
|
16,992
|
32,448
|
34,505
|
CEMEX
Venezuela
|
775
|
1,358
|
1,245
|
|
4.6%
|
4.2%
|
3.6%
|
||
Net
income
|
||||
CEMEX
Consolidated
|
$
|
11,314
|
26,945
|
29,147
|
CEMEX
Venezuela
|
11
|
852
|
1,039
|
|
0.1%
|
3.2%
|
3.6%
|
||
Total
assets
|
||||
CEMEX
Consolidated
|
$
|
525,726
|
524,314
|
351,083
|
CEMEX
Venezuela
|
11,010
|
11,515
|
10,939
|
|
2.1%
|
2.2%
|
3.1%
|
||
Total
liabilities
|
||||
CEMEX
Consolidated
|
$
|
308,006
|
338,161
|
177,972
|
CEMEX
Venezuela
|
4,138
|
2,542
|
1,108
|
|
1.3%
|
0.8%
|
0.6%
|
||
Total
cost of sales and operating expenses
|
||||
CEMEX
Consolidated
|
$
|
128,172
|
204,221
|
179,262
|
CEMEX
Venezuela
|
3,512
|
5,465
|
4,251
|
|
2.7%
|
2.7%
|
2.4%
|
|
10.
|
Given
the significant amount of goodwill recognized as a result of the
acquisition of Rinker, please disclose the primary reasons for the
acquisition of Rinker and a description of the factors that contributed to
a purchase price that resulted in recognizing goodwill. Refer
to paragraph 51(b) of SFAS 141.
|
|
11.
|
Regarding
the sale of trade receivables under securitization programs, please ensure
that you meet the disclosure requirements set forth in paragraph 4(h) of
SFAS 156.
|
|
12.
|
Please
disclose how you account for your extraction rights indefinite lived
intangible assets, including how you perform your impairment analysis
under SFAS 144. Please identify each of the significant
assumptions used in your analysis and explain the basis for each such
assumption. In addition, please address the
following:
|
|
·
|
Please clarify how you
determine when to test for impairment. Please expand your discussion to
state the types of events and circumstances that you believe indicate
impairment. Please address how frequently you evaluate for
these types of events and circumstances;
and
|
|
·
|
Please discuss the specific
valuation methods used to determine fair value. You should discuss how
sensitive the fair value estimates are to each of these significant
estimates and assumptions used as well as whether certain estimates and
assumptions are more subjective than
others.
|
Sector
|
Discount
rate
|
|
||
United
States
|
||||
Aggregates
|
9.8%
|
|||
Cement
|
9.8%
|
|||
Ready-mix
|
10.0%
|
|||
Australia
|
10.5%
|
|
13.
|
Please
clarify your disclosure to state whether there are differences in
accounting for impairment of long-lived assets under U.S. GAAP and Mexican
FRS. Under U.S. GAAP, long-lived assets are reviewed for
impairment whenever events or changes in circumstances indicate that the
carrying amount of an asset may not be recoverable. The
carrying amount of an asset is not recoverable when the estimated future
undiscounted cash flows expected to result from the use of the asset are
less than the carrying value of the asset. It appears that for
Mexican FRS purposes, the carrying amount of an asset might not be
recoverable considering the greater of the present value of future net
cash flows or the net sales price upon disposal. In addition,
please address whether the potential differing carrying value of your
long-lived assets under U.S. GAAP and Mexican FRS could lead to differing
amounts of impairment losses.
|
|
14.
|
We
note your disclosure on page F-19 that you include gains and losses from
the sale of fixed assets within other expenses, net. Please
disclose whether you reclassified the gains and losses from the sale of
fixed assets to be included in arriving at your operating
income. See paragraph 45 of SFAS
144.
|
|
15.
|
Item
I7(c)(2)(iii) of the Form 20-F requires either (1) a statement of cash
flows prepared in accordance with U.S. GAAP or (2) a quantified
description of the material differences between cash or funds flows
reported in the primary financial statements and cash flows that would be
reported in a statement of cash flows prepared in accordance with U.S.
GAAP. As such, please provide either a full statement of cash
flows for each period presented, or enhance your disclosures to provide a
more detailed quantified discussion of the material differences between
SFAS 95 under U.S. GAAP and Mexican
FRS.
|
2007
|
2006
|
|||
Net
cash provided by operating activities under Mexican FRS
|
Ps
|
45,625
|
47,845
|
|
Net
income adjustments from Mexican FRS to U.S. GAAP
|
(4,741)
|
(308)
|
||
Reversal
of proportional consolidation
|
(218)
|
155
|
||
Depreciation
and amortization
|
172
|
129
|
||
Minority
interest
|
2,095
|
(13)
|
||
Deferred
income tax and tax uncertainties under FIN 48
|
3,061
|
(859)
|
||
Removal
of estimated monetary position result and constant peso
adjustments
|
(9,472)
|
(14,054)
|
||
Removal
of unrealized foreign exchange fluctuations
|
(3,027)
|
(16,194)
|
||
Other
adjustments
|
(64)
|
784
|
||
Total
U.S. GAAP adjustments to operating activities
|
(12,194)
|
(30,361)
|
||
Net
cash provided by operating activities under U.S. GAAP
|
Ps
|
33,431
|
17,484
|
|
|
|
|||
Net
cash provided by (used in) financing activities under Mexican
FRS
|
Ps
|
130,349
|
(12,140)
|
|
Removal
of unrealized foreign exchange fluctuations
|
(3,311)
|
(4,428)
|
||
Removal
of estimated constant peso adjustments
|
8,809
|
10,805
|
||
Other
adjustments
|
44
|
1
|
||
Total
U.S. GAAP adjustments to financing activities
|
5,542
|
6,378
|
||
Net
cash provided by (used in) financing activities under U.S.
GAAP
|
Ps
|
135,891
|
(5,762)
|
|
|
||||
Net
cash used in investing activities under Mexican FRS
|
Ps
|
(185,798)
|
(24,762)
|
|
Reversal
of proportional consolidation
|
172
|
(205)
|
||
Removal
of estimated revaluation and constant peso adjustments
|
1,250
|
2,763
|
||
Removal
of foreign currency translation and other equity effects
|
6,382
|
20,632
|
||
Other
adjustments
|
287
|
421
|
||
Total
U.S. GAAP adjustments to investing activities
|
8,091
|
23,611
|
||
Net
cash used in investing activities under U.S. GAAP
|
Ps
|
(177,707)
|
(1,151)
|
|
|
|
|||
Increase
(decrease) in cash and investments under MFRS
|
(9,824)
|
10,943
|
||
Reversal
of proportional consolidation
|
(2)
|
(50)
|
||
Removal
of constant peso adjustments
|
1,441
|
(322)
|
||
Net
U.S. GAAP adjustments to changes in cash and investments
|
1,439
|
(372)
|
||
Increase
(decrease) in cash and investments under US GAAP
|
(8,385)
|
10,571
|
|
16.
|
For
US readers, disclose the gross amounts of cash receipts and cash payments
for items such as debt and property, plant and equipment, acquisition and
disposal of subsidiaries, etc. Refer to paragraph 11 of SFAS
95.
|
|
·
|
the
Company is responsible for the adequacy and accuracy of the disclosures in
its filings;
|
|
·
|
Staff
comments or changes to disclosures in response to Staff comments, do not
foreclose the Commission from taking any action with respect to the
filings; and
|
|
·
|
the
Company may not assert Staff comments as a defense in any proceeding
initiated by the Commission or any person under the federal securities
laws of the United States.
|
Very
truly yours,
|
||
By:
|
/s/
Héctor Medina
|
|
Name:
|
Héctor
Medina
|
|
Title:
|
Executive
Vice President of Planning and
Finance
|